County Profile for Lander - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 24,864,755 Total Charges 13,250,958
Fixed Assets 18,597,705 Contract Allowance 3,999,008
Other Assets 12,639,453 Operating Revenue 9,251,950
Total Assets 56,101,913 Operating Expenses 15,035,411
Current Liabilities 2,373,666 Operating Margin -5,783,461
Long Term Liabilities 14,682,934 Other Income 7,899,212
Total Equity 39,045,313 Other Expense 0
Total Liabilities and Equity 56,101,913 Net Profit or Loss 2,115,751

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $171,332 Revenue per Bed $1,541,992 Revenue per Person $9,251,950
Net Margin per Discharge ($107,101) Net Margin per Bed ($963,910) Net Margin per Person ($5,783,461)
Net Profit per Discharge $39,181 Net Profit per Bed $352,625 Net Profit per Person $2,115,751
Net Fixed Assets per Discharge $344,402 Net Fixed Assets per Bed $3,099,618 Net Fixed Assets per Bed $18,597,705
Long Term Debt per Discharge $271,906 Long Term Debt per Bed $2,447,156 Long Term Debt per Person $14,682,934
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 10.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,334 Net Fixed Assets 1,482 Population Estimate 1,151
Total Revenue 2,289 Long Term Liabilities 1,165 Total Patient Discharges 2,467
Net Margin 2,752 Total Patient Beds 2,513
Net Profit or Loss 1,100

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 803,745 122,914 6.5391
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 2,384,622 1,663,655 1.4334
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 516,908 13 Nursing Administration 376,027
02,03 Captial Related - Movable Equipment 379,573 14 Central Services and Supply 0
04 Employee Benefits 2,051,586 15 Pharmacy 0
05 Administrative and General 1,732,820 16 Medical Records and Medical Library 269,410
06 Maintenance and Repairs 0 17 Social Services 129,969
07 Operation of Plant 409,419 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 403,531 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 298,195 20,21,22,23 Education Programs 0
Total General Service Cost Centers 6,567,438

County Profile for Lander - 2016